0001558432
2016-01-01
2016-03-31
0001558432
2016-03-31
0001558432
2015-12-31
0001558432
2016-05-16
0001558432
2015-01-01
2015-03-31
0001558432
2014-12-31
0001558432
2015-03-31
0001558432
us-gaap:CommonStockMember
2016-01-01
2016-03-31
0001558432
us-gaap:AdditionalPaidInCapitalMember
2016-01-01
2016-03-31
0001558432
us-gaap:RetainedEarningsMember
2016-01-01
2016-03-31
0001558432
us-gaap:CommonStockMember
2016-03-31
0001558432
us-gaap:CommonStockMember
2015-12-31
0001558432
us-gaap:AdditionalPaidInCapitalMember
2016-03-31
0001558432
us-gaap:AdditionalPaidInCapitalMember
2015-12-31
0001558432
us-gaap:RetainedEarningsMember
2016-03-31
0001558432
us-gaap:RetainedEarningsMember
2015-12-31
0001558432
us-gaap:TreasuryStockMember
2015-12-31
0001558432
us-gaap:TreasuryStockMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
us-gaap:FairValueInputsLevel3Member
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:FairValueInputsLevel3Member
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
us-gaap:FairValueInputsLevel3Member
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
us-gaap:FairValueInputsLevel3Member
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CommonStockMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
CAPP:RealEstateCompanyInvestmentsMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CallOptionMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
CAPP:WarrantBMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
CAPP:ThirdPartyCallOptionsMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CommonStockMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
CAPP:RealEstateCompanyInvestmentsMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CallOptionMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
CAPP:WarrantBMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
CAPP:ThirdPartyCallOptionsMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
us-gaap:FairValueInputsLevel3Member
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
us-gaap:FairValueInputsLevel3Member
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
us-gaap:FairValueInputsLevel3Member
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
us-gaap:FairValueInputsLevel3Member
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:FairValueInputsLevel3Member
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
us-gaap:FairValueInputsLevel3Member
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:LiabilitiesTotalMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:LiabilitiesTotalMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetsTotalMember
us-gaap:FairValueInputsLevel3Member
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:LiabilitiesTotalMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:LiabilitiesTotalMember
2015-12-31
0001558432
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
us-gaap:CostmethodInvestmentsMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
us-gaap:CostmethodInvestmentsMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
us-gaap:CostmethodInvestmentsMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
us-gaap:CostmethodInvestmentsMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2016-01-01
2016-03-31
0001558432
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:CostmethodInvestmentsMember
2016-01-01
2016-03-31
0001558432
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
2016-01-01
2016-03-31
0001558432
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CommonStockMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
CAPP:RealEstateCompanyInvestmentsMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CallOptionMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
CAPP:WarrantBMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
CAPP:ThirdPartyCallOptionsMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CostmethodInvestmentsMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
2016-01-01
2016-03-31
0001558432
us-gaap:LiabilitiesTotalMember
us-gaap:CostmethodInvestmentsMember
2016-01-01
2016-03-31
0001558432
us-gaap:LiabilitiesTotalMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2016-01-01
2016-03-31
0001558432
us-gaap:LiabilitiesTotalMember
2016-01-01
2016-03-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
us-gaap:CostmethodInvestmentsMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
us-gaap:CostmethodInvestmentsMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
us-gaap:CostmethodInvestmentsMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
us-gaap:CostmethodInvestmentsMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:CostmethodInvestmentsMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2015-01-01
2015-12-31
0001558432
us-gaap:AssetsTotalMember
2015-01-01
2015-12-31
0001558432
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:CostmethodInvestmentsMember
2015-01-01
2015-12-31
0001558432
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2015-01-01
2015-12-31
0001558432
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
2015-01-01
2015-12-31
0001558432
us-gaap:LiabilitiesTotalMember
us-gaap:CostmethodInvestmentsMember
2015-01-01
2015-12-31
0001558432
us-gaap:LiabilitiesTotalMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2015-01-01
2015-12-31
0001558432
us-gaap:LiabilitiesTotalMember
2015-01-01
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:MinimumMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:MaximumMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
2015-01-01
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
2015-01-01
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
us-gaap:MinimumMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
us-gaap:MaximumMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:FairValueInputsLevel3Member
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
us-gaap:MinimumMember
2015-01-01
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
us-gaap:MaximumMember
2015-01-01
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:MinimumMember
2015-01-01
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:LiabilitiesTotalMember
CAPP:ThirdPartyCallOptionsMember
us-gaap:MaximumMember
2015-01-01
2015-12-31
0001558432
us-gaap:CustomerConcentrationRiskMember
2015-01-01
2015-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
CAPP:InvestmentInRealEstateCompaniesMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
CAPP:WarrantBMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
CAPP:RealEstateCompanyInvestmentsMember
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
us-gaap:MinimumMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
us-gaap:MaximumMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
us-gaap:MaximumMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
us-gaap:MinimumMember
2016-01-01
2016-03-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
us-gaap:MinimumMember
2015-01-01
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CommonStockMember
us-gaap:MaximumMember
2015-01-01
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
us-gaap:MinimumMember
2015-01-01
2015-12-31
0001558432
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetsTotalMember
us-gaap:CallOptionMember
us-gaap:MaximumMember
2015-01-01
2015-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
CAPSTONE FINANCIAL GROUP, INC.
0001558432
10-Q
2016-03-31
--12-31
No
No
Yes
Smaller Reporting Company
Q1
2016
0.001
0.001
10000000
10000000
0
0
0
0
0.001
0.001
2000000000
2000000000
94364148
94564648
94364148
94564648
94364148
false
11983527
13379294
-63930
-63930
135
4979288
5606610
7004239
7772684
5952467
6720912
94565
94565
11983527
13379294
12000
57447
711796
466149
92602
260998
170908
43387
447941
156708
345
5056
-500348
-768445
-408702
94364148
94564648
-0.01
-0.00
275414
560667
-88316
-450000
187098
110667
323947
136849
12685
123352
3322
4152
608731
619122
50001
7446
-768445
-768445
-50001
-135
5055
830
86209
94364148
94364148
7004239
7772684
94565
94565
1176633
1176633
5952467
6720912
-219426
-219426
1851750
1851750
1268937
619122
619122
9896605
9896605
1135863
1135863
8598030
1135863
277500
608731
8598030
277500
1135863
1268937
-608731
10671599
9896605
277500
1135863
1851750
-619122
12542596
8598030
1135863
277500
1268937
608731
277500
277500
11280330
13161718
619122
608731
11280330
608731
13161718
619122
1302000
1460160
-1870997
-1460160
1268937
1004478
8598030
277500
277500
450
1135863
-608731
7593552
1135413
1268937
-608731
7593552
1135413
1268937
-608731
9389171
1282428
11280329
9997902
-608731
-608731
1004992
9896605
8891613
450
1135863
1135413
277500
277500
1851750
1851750
1282942
13161718
11878776
-619122
-619122
-619122
-619122
-568997
-1268793
-408702
1302000
940160
0.0073
0.0075
0.50
0.50
0.50
.0052
0.0062
.0058
.0016
0.0062
.0112
.0116
P2Y
P2Y2M12D
P3M28D
P8M1D
P3M
P11M1D
P2Y2M22D
P2Y4M24D
1176633
1176633
647
500
-7445
-28132
-5109
-19900
11280330
13161718
11998
12645
286698
314830
29700
49600
68416
6602
2400
12000
68416
450000
50001
14930
21170
608731
619122
11280330
608731
13161718
619122
277500
8598030
1135863
1268937
8350500
1135863
1851750
277500
-582813
10391
-572422
219426
219426
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt"><b>NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS</b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Organization</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The business focus of Capstone Financial
Group, Inc. (the "Company") is to invest in stock of other companies. The Company seeks to discover, unlock and
grow value in privately-held or illiquid companies, including through the exercise of influence at a company in support of operational
improvements and strategic initiatives. In some cases, the Company might be one of the largest shareholders of the other company.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company seeks to work with the management
and boards of the other companies. While the Company does not manage the day-to-day operations of these companies, the Company
seeks to maintain a thorough understanding of operations and perform continual evaluations of performance and prospects on an ongoing
basis.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company may also seek to actively
trade in its strategic investment positions and/or enter into private securities transactions with regard to those positions, to
capitalize on price fluctuations and realize profits or minimize losses.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company was incorporated on July 10,
2012 under the laws of the State of Nevada, as Creative App Solutions, Inc.  On August 23, 2013, the Company
amended its articles of incorporation and changed its name to Capstone Financial Group, Inc.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Market, Credit and Liquidity Risk</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b> </b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At March 31, 2016 and December 31, 2015
the majority of Company’s investments are focused in one entity, Twinlab Consolidated Holdings, Inc.
(“Twinlab”). Management believes that it will be able to liquidate a sufficient portion of its investment and/or
raise additional capital to fund its obligations as and when they become due. However, no assurance can be given that market
conditions in the future will continue to allow the Company to sell its investments in sufficient quantities to fund its
obligations or to raise additional capital to do so.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b> </b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Market risk is the potential loss the
Company may incur as a result of changes in the market or fair value of a particular financial instrument. Risks arise in options
and warrant contracts from changes in the market or fair value of their underlying financial instruments.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Credit risk is the potential loss the
Company may incur as a result of the failure of a counterparty or an issuer to make payments according to the terms of a contract.
Credit risk can arise from investment activities in financially distressed issuers. To manage this risk, the Company may seek to
diversify its investment portfolio with respect to specific credits, sectors and asset classes.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company is also subject to market
concentration risk since a significant portion of its investment portfolio has similar characteristics, and is therefore affected
similarly by changes in economic conditions.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b>NOTE 2 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES </b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Investments of the Company trade in
thin markets and throughout the year, depending upon market conditions, may be considered inactive. As a result, the market values
can be more volatile and difficult to determine relative to other securities. In addition, if the Company is required to liquidate
all or a portion of its portfolio quickly, it may realize significantly less than the value at which it previously recorded its
investments.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Basis of Presentation</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The accompanying financial statements
have been prepared using the accrual basis of accounting in conformity with accounting principles generally accepted in the United
States of America (“GAAP”) for interim financial information and the accounting and financial reporting conventions
of the investment company industry and in accordance with the instructions to Form 10-Q and Article 8 of Securities and Exchange
Commission (“SEC”) Regulation S-X. Accordingly, they should be read in conjunction with the audited consolidated financial
statements and notes thereto for the year ended December 31, 2015, included in the Company’s Annual Report on Form 10-K filed
with the SEC on May 2, 2016. The unaudited condensed financial statements contain all normal recurring accruals and adjustments
that in the opinion of management, are necessary to present fairly the financial position of the Company at March 31, 2016, the
results of the Company’s operations for the three months period ended March 31, 2016 and the Company’s cash flows for
the three months ended March 31, 2016. The results of operations for the three months period ended March 31, 2016 are
not necessarily indicative of the results to be expected for the full year or any future interim periods.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Use of Estimates</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The preparation of financial statements
in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Cash Equivalents</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company considers any investments
in short-term money market funds with original maturities of three months or less to be cash equivalents.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Investments</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Investments primarily comprise strategic,
non-controlling equity ownership interests in privately held businesses or public companies with very illiquid trading markets.
These strategic investments are accounted for at fair value as determined by internal valuation guidelines and/or outside appraisals
as there are no readily ascertainable fair market value prices in accordance with the Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) 946-10 and FASB ASC 820-10. Because the Company follows the financial accounting
and reporting conventions of the investment company industry, it reports investments at estimated fair value.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">FASB ASC 820-10-65-4 provides additional
guidance for estimating fair value in accordance with FASB ASC 820-10 when the volume and level of market activity for the
asset or liability have significantly decreased. FASB ASC 820-10-65-4 also includes guidance on identifying circumstances
that indicate a transaction is not orderly. It acknowledges that in these circumstances quoted prices may not be
determinative of fair value. FASB ASC 820-10-65-4 emphasizes that even if there has been a significant decrease in the volume
and level of market activity for the asset or liability and regardless of the valuation technique(s) used, the objective of a
fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer
a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at
the measurement date under current market conditions. Under FASB ASC 820-10-65-4, quoted prices for assets or liabilities in
inactive markets may require adjustment due to uncertainty as to whether the underlying transactions are orderly. There is
little information, if any, to evaluate if individual transactions are orderly in an inactive market. Accordingly, the
Company is required to evaluate the facts and circumstances to determine whether the transaction is orderly based on the
weight of the evidence. FASB ASC 820-10-65-4 does not designate a specific method for adjusting a transaction or quoted
price; however, it does provide guidance for determining how much weight to give a transaction or quoted price. Price quotes
derived from transactions that are not orderly are not considered to be determinative of fair value and should be given less
weight, if any, when estimating fair value. In the absence of observable market data at March 31, 2016 and December 31, 2015, the
Company's fair value measurements included assumptions about future cash flow and appropriately risk-adjusted discount rates
that it believes market participants would make in orderly market transactions.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Fair Value Measurements and Valuation
Methodologies</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 6pt; text-align: justify">GAAP defines fair value as the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at
the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies
into the following three levels: </p>
<table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse">
<tr style="vertical-align: top">
<td style="width: 20px; padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: right"><font style="font-size: 11pt">•</font></td>
<td style="width: 7px"> </td>
<td style="padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: justify"><font style="font-size: 11pt">Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.</font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse">
<tr style="vertical-align: top">
<td style="width: 20px; padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: right"><font style="font-size: 11pt">•</font></td>
<td style="width: 7px"> </td>
<td style="padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: justify"><font style="font-size: 11pt">Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.</font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse">
<tr style="vertical-align: top">
<td style="width: 20px; padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: right"><font style="font-size: 11pt">•</font></td>
<td style="width: 7px"> </td>
<td style="padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: justify"><font style="font-size: 11pt">Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.</font></td></tr>
</table>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company’s financial instruments are
valued by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level
of input that is significant to the fair value measurement. The valuation methodology for each investment type and discussion of
key unobservable inputs is described below.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company often invests in common stocks
that are thinly traded where the closing trading price is not considered to be a fair indication of the value for which the Company
can sell or buy the common stock. In such cases, as in the case of private-company limited liability company membership interests
held by the Company, the common stock must be analyzed to determine what exit price the Company would receive when liquidating
the position. These positions are classified as Level 3 securities.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The significant unobservable inputs
used in the fair value measurement of the Company’s Level 3 common stocks are growth rates, risk premium, revenue
multiple and EBITDA multiples. Increases or decreases in any
of those inputs in isolation would result in a lower or higher fair value measurement, respectively.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has warrants and call options to
purchase common stock in illiquid public companies. Generally, there is no established market for these investments. The Company
values these warrants and call options by using a model that takes into consideration the exercise or call price of the warrant
or call option, the price of the underlying common stock and the expiration date of the warrant or call option.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The significant unobservable inputs used
in the fair value measurement of the Company’s warrants and call options includes the price of the underlying thinly
traded common stock (determined based upon growth rate, risk premium, revenue multiples and EBITDA multiples), duration and discount rate and volatility. Increases or decreases in the premium-to-parity would result
in a higher or lower fair value measurement, respectively.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Generally, when the Company invests in common
stocks that are traded on the NASDAQ Markets or over-the-counter markets (such as the OTCBB, OTCQB or OTC Pink marketplaces), such
common stocks are valued at the last traded price. If there is no trade on a measurement date, the Company will typically value
the common stock at the closing bid price. However, in certain circumstances, the closing trading price is not considered to be
a fair indication of the value for which the Company can sell the common stock. In such cases, the common stock must be analyzed
to determine what exit price the Company would receive when liquidating the position. Investments in non-marketable common stocks
at March 31, 2016 and December 31, 2015 were valued based, in part, on subsequent transactions with unrelated third parties and at
December 31, 2015 were valued by the Company with the assistance of an independent valuation consultant. These positions are classified
as Level 3 securities by the Company.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">From time to time, the Company has investments
in private limited liability companies. Generally, there is no established market for these investments. The Company values these
interests by means of both quantitative and qualitative measures, generally including the financial stability of the company, the
economic rights of the interests and the economic prospects of the company.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The significant unobservable input used in
the fair value measurement of the Company’s limited liability company investments is the expected recovery of contributed
capital. Increases or decreases in the expected recovery would result in a higher or lower fair value measurement, respectively.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b><i> </i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Derivative Financial Instruments</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 36pt"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Derivative financial instruments include call
options and warrants at March 31, 2016 and December 31, 2015. Derivatives are accounted for at fair value with changes in fair value
reported in operations. The significant unobservable inputs used in the fair value measurement of the Company’s derivative
financial instruments include the underlying common stock, duration, volatility and discount rate, which are used in the option
pricing model. Changes to any of those inputs in isolation would result in fluctuations in the fair value measurement.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Investment Transaction, Related
Income and Expenses</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Purchases and sales of investments are
recorded on a trade-date basis. Realized gains and losses on investments are recognized on the first-in, first-out method. Dividend
income on investments owned is recognized on the ex-dividend date, net of applicable withholding taxes.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Treasury Stock Purchases</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company is authorized to repurchase
shares of the Company’s common stock in private transactions from time to time.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Revenue Recognition</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company recognizes revenue for services
when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the related
service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and
(4) the collection of fees is probable.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Earnings per Share</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company follows FASB ASC 260 for
earnings per share. Basic earnings per common share calculations are determined by dividing net income by the weighted average
number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by
dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods
when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.  As of March 31,
2016 and 2015, there were no dilutive common shares equivalents outstanding.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Concentration Risks</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">During the quarter ended March 31, 2016,
the Company had $12,000 of sublease income from two sublessees. During the quarter ended March 31, 2015, the Company had $50,001
in revenue generated from one customer for consulting services and had interest income from a related party of $7,446. </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Income Taxes</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company follows ASC Topic 740 for
recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the
financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related
asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in
the asset or liability each period. If available evidence suggests that it is more likely than not that some portion or all of
the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount
that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred
income taxes in the period of change.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Deferred income taxes may arise from
temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods.
Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they
relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current
or non-current depending on the periods in which the temporary differences are expected to reverse.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company applies a more-likely-than-not
recognition threshold for all tax uncertainties. ASC Topic 740 allows the recognition of those tax benefits that have a greater
than 50% likelihood of being sustained upon examination by the taxing authorities. As of March 31, 2016 the Company reviewed its
tax positions and determined there were no outstanding or retroactive tax provisions with less than a 50% likelihood of being sustained
upon examination by the taxing authorities.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company is required to file Federal
and New York and California state income tax returns. The Company’s tax return status will remain open until a tax return
has been filed.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Advertising costs</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Advertising costs are expensed as incurred.
For the quarters ended March 31, 2016 and 2015, advertising costs of $14,930 and $21,170, respectively, were included in general
and administrative expenses.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Recent Accounting Pronouncements</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In May 2014, the FASB issued Accounting
Standards update 2014-09, <i>Revenue from Contracts with Customers </i>("ASU 2014-09"). ASU 2014-09 specifies a comprehensive
model to be used in accounting for revenue arising from contracts with customers, and supersedes most of the current revenue recognition
guidance, including industry specific guidance. It applies to all contracts with customers except those that are specifically within
the scope of other FASB topics, and certain of its provisions also apply to transfers of nonfinancial assets, including in-substance
nonfinancial assets that are not an output of an entity's ordinary activities. The core principal of the model is that revenue
is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the
transferring entity expects to be entitled in exchange. To apply the revenue model, an entity will: 1) identify the contract(s)
with a customer, 2) identify the performance obligations in the contract, 3) determine the transaction price, 4) allocate the transaction
price to the performance obligations in the contract, and 5) recognize revenue when (or as) the entity satisfies a performance
obligation. For public companies, ASU 2014-09 is effective for annual reporting periods (including interim reporting periods within
those periods) beginning after December 15, 2016. Early adoption is not permitted. Upon adoption, entities can choose to use either
a full retrospective or modified approach, as outlined in ASU 2014-09. As compared with current GAAP, ASU 2014-09 requires significantly
more disclosures about revenue recognition. The Company has not yet assessed the potential impact of ASU 2014-09 on the financial
statements.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In May 2015, the FASB issued amended
guidance on the disclosures for investments in certain equities that calculate net asset value per share (or its equivalent). The
amendments remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured
using the net asset value per share practical expedient. The amendments also remove the requirement to make certain disclosures
for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. Rather,
those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient.
The guidance is effective for fiscal years beginning after December 15, 2015 and for interim periods within those years.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In February 2016, the FASB issued Accounting
Standards update 2016-02, <i>Leases </i>("ASU 2016-02"). ASU 2016-02 requires a lessee to recognize a lease asset representing
its right to use the underlying asset for the lease term, and a lease liability for the payments to be made to lessor, on its balance
sheet for all operating leases greater than 12 months. ASU 2016-02 will be effective for fiscal years, and interim periods within
those fiscal years, beginning after December 15, 2018. The Company has not yet adopted ASU 2016-02 nor assessed its potential impact
on the financial statements.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 3 – FAIR VALUE MEASUREMENTS</b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company's financial instruments recorded at fair value have been categorized based upon a fair value hierarchy in accordance with accounting guidance. The following fair value hierarchy tables set forth the Company's recurring fair value measurements at March 31, 2016 and December 31, 2015.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td colspan="15" style="text-align: center"><font style="font-size: 11pt"><b>Assets and Liabilities Measured at</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td colspan="15" style="text-align: center"><font style="font-size: 11pt"><b>Fair Value on a Recurring Basis</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="15" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>March 31, 2016</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>Level 1</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>Level 2</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>Level 3</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>Total</b></font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 11pt"><b>Assets</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 11pt">Financial instruments, at fair value:</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="width: 44%; padding-left: 6.75pt"><font style="font-size: 11pt">Common Stocks</font></td>
<td style="width: 2%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="width: 1%"> </td>
<td style="width: 2%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="width: 1%"> </td>
<td style="width: 2%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-size: 11pt">8,598,030</font></td>
<td style="width: 1%"> </td>
<td style="width: 2%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-size: 11pt">8,598,030</font></td>
<td style="width: 1%"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 6.75pt"><font style="font-size: 11pt">Real Estate Company Investments</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">277,500</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">277,500</font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 6.75pt"><font style="font-size: 11pt">2014 Call Options</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">1,135,863</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">1,135,863</font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-size: 11pt">Series B Warrants</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">1,268,937</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">1,268,937</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt"><font style="font-size: 11pt">Total Financial instruments, at fair value</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">11,280,330</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">11,280,330</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-size: 11pt"><b>   Total assets held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">11,280,330</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">11,280,330</font></td>
<td style="padding-bottom: 2.5pt"> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 11pt"><b>Liabilities</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 11pt">Financial instruments, at fair value:</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-size: 11pt">Third Party Call Options</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">608,731</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">608,731</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-size: 11pt"><b>   Total liabilities held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">608,731</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">608,731</font></td>
<td style="padding-bottom: 2.5pt"> </td></tr>
</table>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b> </b></p>
<table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Assets and Liabilities Measured at</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Fair Value on a Recurring Basis</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="15" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>December 31, 2015</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 1</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 2</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 3</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Total</b></font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-family: Times New Roman, Times, Serif"><b>Assets</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="width: 48%; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Common Stocks</font></td>
<td style="width: 1%"> </td>
<td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="width: 1%"> </td>
<td style="width: 1%"> </td>
<td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="width: 1%"> </td>
<td style="width: 1%"> </td>
<td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td>
<td style="width: 1%"> </td>
<td style="width: 1%"> </td>
<td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td>
<td style="width: 1%"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Real Estate Company Investments</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Series B Warrants</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt"><font style="font-family: Times New Roman, Times, Serif">Total Financial instruments, at fair value</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>   Total assets held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif"><b>$</b></font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif"><b>—  </b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td>
<td style="padding-bottom: 2.5pt"> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-family: Times New Roman, Times, Serif"><b>Liabilities</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Third Party Call Options</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>   Total liabilities held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif"><b>$</b></font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif"><b>—  </b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td>
<td style="padding-bottom: 2.5pt"> </td></tr>
</table>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">This hierarchy requires the Company
to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. For
some products or in certain market conditions, observable inputs used in valuing certain financial assets and liabilities were
unavailable. In situations where there is little, if any, market activity for an asset or liability at the measurement date, the
fair value measurement objective remains to measure the financial asset at the price that would be received by the holder of the
financial asset (or liability) in an orderly transaction that is not a forced liquidation or distressed sale at the measurement
date.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Details of the Company’s recurring
fair value measurements are as follow:</p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<tr style="vertical-align: bottom">
<td style="border-bottom: black 1pt solid"><font style="font-size: 11pt"><b>March 31, 2016</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>Cost</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Estimated </b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Fair Value</b></p></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Unrealized</b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Gain (Loss)</b></p></td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><font style="font-size: 11pt"><b>ASSETS</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="width: 46%; padding-left: 5.75pt"><font style="font-size: 11pt">Common Stocks</font></td>
<td style="width: 5%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 11%; text-align: right"><font style="font-size: 11pt">1,004,478</font></td>
<td style="width: 1%"> </td>
<td style="width: 5%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 11%; text-align: right"><font style="font-size: 11pt">8,598,030</font></td>
<td style="width: 1%"> </td>
<td style="width: 5%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 11%; text-align: right"><font style="font-size: 11pt">7,593,552</font></td>
<td style="width: 1%"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><font style="font-size: 11pt">Real Estate Company Investments</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">277,500</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">277,500</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">—  </font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><font style="font-size: 11pt">2014 Call Options</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">450</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">1,135,863</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">1,135,413</font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt; padding-left: 5.75pt"><font style="font-size: 11pt">Series B Warrants</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">1,268,937</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">1,</font> <font style="font-size: 11pt">268,937</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 5.75pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">1,282,428</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">11,280,329</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">9,997,902</font></td>
<td style="padding-bottom: 2.5pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><font style="font-size: 11pt"><b>LIABILITIES</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 5.75pt"><font style="font-size: 11pt">Third-Party Call Options</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">(608,731</font></td>
<td style="padding-bottom: 2.5pt"><font style="font-size: 11pt">)</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">(608,731</font></td>
<td style="padding-bottom: 2.5pt"><font style="font-size: 11pt">)</font></td></tr>
</table>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Times New Roman, Times, Serif">
<tr style="vertical-align: bottom">
<td style="border-bottom: black 1pt solid"><b>December 31, 2015</b></td><td style="font-weight: bold"> </td>
<td colspan="3" style="font-weight: bold; text-align: center">Cost</td><td style="font-weight: bold"> </td>
<td colspan="3" style="font-weight: bold; text-align: center"><p style="margin-top: 0; margin-bottom: 0">Estimated</p>
<p style="margin-top: 0; margin-bottom: 0">Fair Value</p></td><td style="font-weight: bold"> </td>
<td colspan="3" style="font-weight: bold; text-align: center"><p style="margin-top: 0; margin-bottom: 0">Unrealized</p>
<p style="margin-top: 0; margin-bottom: 0">Gain (Loss)</p></td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><b>ASSETS</b></td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt; width: 46%">Common Stocks</td><td style="width: 5%"> </td>
<td style="width: 1%; text-align: left">$</td><td style="width: 11%; text-align: right">10,04,992</td><td style="width: 1%; text-align: left"> </td><td style="width: 5%"> </td>
<td style="width: 1%; text-align: left">$</td><td style="width: 11%; text-align: right">98,96,605</td><td style="width: 1%; text-align: left"> </td><td style="width: 5%"> </td>
<td style="width: 1%; text-align: left">$</td><td style="width: 11%; text-align: right">88,91,613</td><td style="width: 1%; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt">Real Estate Company Investments</td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">2,77,500</td><td style="text-align: left"> </td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">2,77,500</td><td style="text-align: left"> </td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">—  </td><td style="text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt">2014 Call Options</td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">450</td><td style="text-align: left"> </td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">11,35,863</td><td style="text-align: left"> </td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">11,35,413</td><td style="text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt">Series B Warrants</td><td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—  </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">18,51,750</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">18,51,750</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="font-size: 10pt; padding-bottom: 2.5pt"> </td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">12,82,942</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">131,61,718</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">118,78,776</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="font-size: 10pt"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><b>LIABILITIES</b></td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt">Third Party Call Options</td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">—  </td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(619,122</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(619,122</td><td style="padding-bottom: 2.5pt; text-align: left">)</td></tr>
</table>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the quarter ended March 31, 2016, the Company
recorded a net unrealized loss on financial instruments of $1,870,997 and a net realized gain on financial instruments of $1,302,000.
For the quarter ended March 31, 2015, the Company recorded a net unrealized loss on financial instruments of $1,460,160 and a net
realized gain on financial instruments of $1,460,160.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">During the first quarter of 2014, the
Company purchased shares in a company traded on the OTC Markets for a total of $2,919. The Company currently categorizes these
holdings as Level 3 assets. As of March 31, 2016, this investment is carried at $0 value under management’s valuation guidelines.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In August 2014, the Company purchased
10,987,500 split-adjusted shares of common stock of Twinlab in private transactions from 25 shareholders for total consideration
of $3,296.  In November 2014, the Company sold 436,681 of these shares.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In August 2014, the Company purchased options to acquire 8,743,000 outstanding shares of Twinlab's Common Stock (collectively, the "Call Options") in a private transaction from 14 stockholders, for total consideration of $2,623. The Call Options exercise price is $0.0001 per share and the Call Options expireexpired in August 2015. Such options arewere immediately exercisable and in February 2015, the Company exercised 7,244,500 of those options. As of March 31, 2016, the Company owns 1,498,500 of these options to acquire shares of Twinlab's Common Stock.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In September 2014, Twinlab issued
to the Company a Series A Warrant to purchase up to 52,631,579 shares of Twinlab’s Common Stock at an exercise price
of $0.76 per share (the “Series A Warrant”) and a Series B Warrant to purchase up to 22,368,421 shares of
Twinlab’s Common Stock at an exercise price of $0.76 per share (the “Series B Warrant”). Both the Series A
Warrant and the Series B Warrant were exercisable from October 2014 through October 2017.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Twinlab and the Company also entered
into a Common Stock Put Agreement, dated as of September 30, 2014, as amended on December 15, 2014 (the “Put Agreement”).
Pursuant to the Put Agreement, if the Company did not exercise the Series A Warrant by February 16, 2015 and thereafter
at a rate of no less than 1,461,988 shares of Common Stock (“the Minimum Amount”) per month (the “Minimum Rate”)
over the term of the Series A Warrant, Twinlab had the right (subject to certain conditions) to require the Company to exercise
the Series A Warrant at the Minimum Rate for the duration of the Series A Warrant.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In 2015, the Company sold an aggregate
of 3,976,647 units of Twinlab securities to various unrelated third party accredited investors. Each unit consisted of one share
of (unrestricted) Twinlab common stock and a detachable call option to purchase from the Company, for $1.00 per share, one (restricted)
share of Twinlab common stock. The term of each such call option was three years from the respective unit sale date and the call
option was valued at $0.156 per call option.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In addition, in 2015, the Company sold
an aggregate of 2,078,255 shares of Twinlab common stock (without any associated detachable call options) to various unrelated
third party accredited investors, for $0.76 per share.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In addition, in the first quarter of
2016, the Company sold an aggregate of 1,713,159 shares of Twinlab common stock (without any associated detachable call options)
to various unrelated third party accredited investors, for $0.76 per share. As of March 31, 2016, the Company owns 11,343,048 shares of Twinlab’s Common Stock.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Twinlab and the Company entered into
a Compromise Agreement and Release and an Amendment No. 1 to Series B Warrant, each dated as of May 28, 2015, pursuant
to which, among other things: (a) the Company surrendered the entire remaining-unexercised portion of the Series A Warrant
(51,973,684 warrants) and 4,368,421 of the warrants under the Series B Warrant; (b) the Put Agreement was terminated; (c)
the remaining 18,000,000 warrants under the Series B Warrant were deemed divided into four tranches, each with an associated
date beyond which it would no longer be exercisable: one tranche for 2,000,000 warrant shares (no longer exercisable after November 30,
2015; such tranche of warrants expired mostly unexercised), one for 4,000,000 warrant shares (expired on March 31,
2016), one for 6,000,000 warrant shares (no longer exercisable after July 31, 2016) and another for 6,000,000 warrant shares
(no longer exercisable after November 30, 2016); and (d) the Company granted Twinlab three contingent call options, at $0.01
per share, to acquire Twinlab shares from the Company to the extent that upon effective expiration of the second, third and fourth
tranches the Company had not exercised the warrants within such tranches (the “Contingent Call Options”). The three
Contingent Call Options would be for a number of Twinlab shares equal to 25% of such unexercised warrants (i.e., a maximum of 1,000,000
shares if the Company exercised no warrants from the second tranche, a maximum of 1,500,000 shares if the Company exercised no
warrants from the third tranche and a maximum of 1,500,000 shares if the Company exercised no warrants from the fourth tranche).
In addition, Twinlab could not exercise a Contingent Call Option unless it had satisfied such option’s “Liquidity Condition,”
namely that for each of the three or four months before the tranche’s effective expiration date Twinlab must have a financial
position sufficient to show a 1.15x fixed charge coverage ratio for a certain trailing period, all as defined by Twinlab’s
Credit and Security Agreement dated January 22, 2015. Twinlab also agreed in the Compromise Agreement and Release that, given
that the Company has identified, and may in the future identify, to Twinlab on a confidential basis persons to whom the Company
might sell the Company’s Twinlab shares, Twinlab shall not, without the Company’s prior written consent, privately
place Twinlab equity securities to any persons theretofore or thereafter first introduced to Twinlab by the Company; provided that
Twinlab may, without the Company’s consent, privately place Twinlab equity securities to such a person at any time after
the earlier of (a) the date the entire Series B Warrant has expired and/or been exercised, or (b) the first anniversary of
such particular introduction. As of immediately after the close of business on March 31, 2016, the Company held 12,000,000 warrants under
the Series B Warrant.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On October 1, 2015, Twinlab and the Company
entered into Amendment No. 1 to Agreement for Limited Waiver of Non-Circumvention Provision and to Compromise Agreement and Release,
pursuant to which a prior agreement calling for contingent payments of cash and equity to the Company was amended to remove the
Company’s right to any such contingent payments of cash and equity compensation, and in return the three Contingent Call
Options were immediately cancelled.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">As of March 31, 2016, the Company owned
less than 10% of Twinlab’s outstanding common stock.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In July 2015, in exchange for $277,500,
the Company acquired a 20% interest in privately-held Western New York real estate companies LC Strategic Realty, LLC and
LC Strategic Holdings, LLC, as well as in all other business conducted or to be conducted by the firms’ majority holders
to the extent such other business has a primary focus on (a) real estate (subject to the exclusion of certain specified
projects), (b) media/entertainment/show business, or (c) endorsements/advertisements/personal appearances/use of likeness/monetization
of celebrity.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The following table includes a roll
forward of the amounts for the quarter ended March 31, 2016 for financial instruments classified within Level 3.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Level 3 Recurring Fair Value Measurements</b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>For the Three Months Ended March 31, 2016</b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b> </b></p>
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 8pt Calibri, Helvetica, Sans-Serif">
<tr style="vertical-align: bottom">
<td style="font-size: 10pt"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td colspan="3" style="font-family: Times New Roman, Times, Serif; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif"><b>Common Stock</b></font></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td colspan="3" style="font-family: Times New Roman, Times, Serif; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif"><b>Real Estate Company Investments</b></font></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td colspan="3" style="font-family: Times New Roman, Times, Serif; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif"><b>2014 Call Options</b></font></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td colspan="3" style="font-family: Times New Roman, Times, Serif; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif"><b>Series B Warrants</b></font></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td colspan="3" style="font-family: Times New Roman, Times, Serif; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif"><b>Third-Party Call Options Liability</b></font></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td colspan="3" style="font-family: Times New Roman, Times, Serif; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif"><b>Total</b></font></td></tr>
<tr style="vertical-align: bottom">
<td style="width: 40%; font-family: Times New Roman, Times, Serif; padding-left: 5.4pt">Fair value, net, January 1, 2016</td><td style="width: 2%; font-family: Times New Roman, Times, Serif"> </td>
<td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 6%; font-family: Times New Roman, Times, Serif; text-align: right">9,896,605</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="width: 2%; font-family: Times New Roman, Times, Serif"> </td>
<td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 6%; font-family: Times New Roman, Times, Serif; text-align: right">277,500</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="width: 2%; font-family: Times New Roman, Times, Serif"> </td>
<td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 6%; font-family: Times New Roman, Times, Serif; text-align: right">1,135,863</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="width: 2%; font-family: Times New Roman, Times, Serif"> </td>
<td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 6%; font-family: Times New Roman, Times, Serif; text-align: right">1,851,750</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="width: 2%; font-family: Times New Roman, Times, Serif"> </td>
<td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 6%; font-family: Times New Roman, Times, Serif; text-align: right">(619,122</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">)</td><td style="width: 2%; font-family: Times New Roman, Times, Serif"> </td>
<td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 6%; font-family: Times New Roman, Times, Serif; text-align: right">12,542,596</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="font-family: Times New Roman, Times, Serif; text-align: left; padding-left: 5.4pt">Unrealized gains (losses) included in earnings</td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">(582,813</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">)</td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">10,391</td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">(572,422</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">)</td></tr>
<tr style="vertical-align: bottom">
<td style="font-family: Times New Roman, Times, Serif; padding-left: 5.4pt">Purchases</td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="font-family: Times New Roman, Times, Serif; padding-left: 5.4pt">Sales</td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">(1,298,575</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">)</td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">(1,298,575</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">)</td></tr>
<tr style="vertical-align: bottom">
<td style="font-family: Times New Roman, Times, Serif; padding-left: 5.4pt">Settlements/exercises</td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td>
<td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="font-family: Times New Roman, Times, Serif; text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Transfers in and/or out of Level 3</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt; padding-left: 5.4pt">Fair value, net, March 31, 2016</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">8,598,030</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">277,500</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">1,135,863</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">1,268,937</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">(608,731</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">)</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">10,671,599</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="font-size: 10pt; padding-left: 5.4pt"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="font-family: Times New Roman, Times, Serif; text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Unrealized gains (losses) still held</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">7,593,552</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">—  </td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">1,135,413</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">1,268,937</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">(608,731</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">)</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">9,389,171</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left"> </td></tr>
</table>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b> </b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Quantitative information about the valuation
techniques and unobservable inputs is required to be disclosed for certain recurring and nonrecurring fair value measurements.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 36pt"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following tables present quantitative information
about the valuation techniques and unobservable inputs applied to Level 3 fair value measurements for financial instruments measured
at fair value on a recurring and nonrecurring basis at March 31, 2016 and December 31, 2015.</p>
<p style="font: 5pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 36pt"> </p>
<table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<tr>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom"> </td>
<td colspan="5" style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Quantitative Information about Level 3 </b></font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td></tr>
<tr>
<td style="text-align: justify"> </td>
<td style="padding-bottom: 1pt; text-align: justify"> </td>
<td style="vertical-align: bottom; border-bottom: black 1pt solid"> </td>
<td colspan="7" style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Fair Value Measurements at March 31, 2016</b></font></td></tr>
<tr>
<td style="width: 33%; padding-bottom: 1pt; text-align: justify"> </td>
<td style="width: 1%; padding-bottom: 1pt; text-align: justify"> </td>
<td style="width: 1%; text-align: justify"> </td>
<td style="width: 10%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Fair </b></font></td>
<td style="width: 1%; padding-bottom: 1pt; text-align: justify"> </td>
<td style="width: 15%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Valuation</b></font></td>
<td style="width: 1%; padding-bottom: 1pt; text-align: justify"> </td>
<td style="width: 21%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Unobservable</b></font></td>
<td style="width: 1%; padding-bottom: 1pt; text-align: justify"> </td>
<td style="width: 16%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Range</b></font></td></tr>
<tr>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="border-bottom: black 1pt solid; text-align: justify"> </td>
<td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Value</b></font></td>
<td style="text-align: justify"> </td>
<td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Technique</b></font></td>
<td style="text-align: justify"> </td>
<td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Inputs</b></font></td>
<td style="text-align: justify"> </td>
<td style="border-bottom: black 1pt solid; text-align: justify"> </td></tr>
<tr>
<td style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Assets</b></font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom"> </td></tr>
<tr style="vertical-align: top">
<td style="text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Common Stock</font></td>
<td> </td>
<td><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,598,030</font></td>
<td> </td>
<td>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Discounted cash flow</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Guideline company transactions method</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Guideline publicly-traded company method</p></td>
<td> </td>
<td>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Growth rate</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk premium factors</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Revenue multiple</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">EBITDA multiple</p></td>
<td> </td>
<td>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">13.00%-15.20%</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">(2.50%)-7.00%</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">1.10-2.10</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">9.30-13.80</p></td></tr>
<tr>
<td style="vertical-align: top; text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: top; text-align: justify"> </td>
<td style="vertical-align: top; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td>
<td style="vertical-align: top; text-align: justify"> </td>
<td style="vertical-align: top">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Discounted cash flow</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Guideline company transactions method</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Guideline publicly-traded company method</p></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: top">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Growth rate</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk premium factors</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Revenue multiple</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">EBITDA multiple</p></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: top">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">13.00%-15.20%</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">(2.50%)-7.00%</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">1.10-2.10</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">9.30-13.80</p></td></tr>
<tr>
<td style="vertical-align: top; padding-bottom: 1pt; text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Series B Warrants</font></td>
<td style="padding-bottom: 1pt; text-align: justify"> </td>
<td style="vertical-align: top; text-align: justify"> </td>
<td style="vertical-align: top; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,268,937</font></td>
<td style="vertical-align: top; text-align: justify"> </td>
<td style="vertical-align: top"><font style="font-family: Times New Roman, Times, Serif">Option pricing model</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: top">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Duration</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk-free interest rate</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Volatility</p></td>
<td style="vertical-align: top"> </td>
<td style="vertical-align: top">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">0.33-0.67 years</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">0.52% – 0.62% </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">50%</p></td></tr>
<tr style="vertical-align: top">
<td style="padding-bottom: 1pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif">Investment in Real Estate Companies</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td>
<td> </td>
<td><font style="font-family: Times New Roman, Times, Serif">Recent transaction</font></td>
<td> </td>
<td colspan="2"> </td>
<td> </td></tr>
<tr>
<td style="vertical-align: top; padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif"><b>Total assets held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt; text-align: justify"> </td>
<td style="border-bottom: black 2.25pt double; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">11,280,330</font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td></tr>
<tr>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom"> </td></tr>
<tr>
<td style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Liabilities</b></font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom"> </td></tr>
<tr style="vertical-align: top">
<td style="text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Call option liability</font></td>
<td> </td>
<td><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">608,731</font></td>
<td> </td>
<td><font style="font-family: Times New Roman, Times, Serif">Option pricing model</font></td>
<td> </td>
<td>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Duration</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk-free interest rate</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Volatility</p></td>
<td> </td>
<td>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">2.0-2.2 years</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">0.73% - 0.75%</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">50%</p></td></tr>
<tr>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td> </td>
<td style="text-align: justify"> </td>
<td style="text-align: right"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif"><b>Total liabilities held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt; text-align: justify"> </td>
<td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">608,731</font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td></tr>
</table>
<p style="font: 5pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 36pt"> </p>
<table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<tr>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom"> </td>
<td colspan="5" style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Quantitative Information about Level 3 </b></font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td></tr>
<tr>
<td style="text-align: justify"> </td>
<td style="padding-bottom: 1pt; text-align: justify"> </td>
<td style="vertical-align: bottom; border-bottom: black 1pt solid"> </td>
<td colspan="7" style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Fair Value Measurements at December 31, 2015</b></font></td></tr>
<tr>
<td style="width: 32%; padding-bottom: 1pt; text-align: justify"> </td>
<td style="width: 1%; padding-bottom: 1pt; text-align: justify"> </td>
<td style="width: 1%; text-align: justify"> </td>
<td style="width: 10%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Fair </b></font></td>
<td style="width: 1%; padding-bottom: 1pt; text-align: justify"> </td>
<td style="width: 18%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Valuation</b></font></td>
<td style="width: 1%; padding-bottom: 1pt; text-align: justify"> </td>
<td style="width: 20%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Unobservable</b></font></td>
<td style="width: 1%; padding-bottom: 1pt; text-align: justify"> </td>
<td style="width: 15%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Range</b></font></td></tr>
<tr>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="border-bottom: black 1pt solid; text-align: justify"> </td>
<td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Value</b></font></td>
<td style="text-align: justify"> </td>
<td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Technique</b></font></td>
<td style="text-align: justify"> </td>
<td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Inputs</b></font></td>
<td style="text-align: justify"> </td>
<td style="border-bottom: black 1pt solid; text-align: justify"> </td></tr>
<tr>
<td style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Assets</b></font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom"> </td></tr>
<tr style="vertical-align: top">
<td style="text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Common Stock</font></td>
<td> </td>
<td><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td>
<td> </td>
<td>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Discounted cash flow</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Guideline company transactions method</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Guideline publicly-traded company method</p></td>
<td> </td>
<td>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Growth rate</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk premium factors</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Revenue multiple</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">EBITDA multiple</p></td>
<td> </td>
<td>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">13.00%-15.20%</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">(2.50%)-7.00%</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">1.10-2.10</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">9.30-13.80</p></td></tr>
<tr>
<td style="vertical-align: top; text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: top; text-align: justify"> </td>
<td style="vertical-align: top; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td>
<td style="vertical-align: top; text-align: justify"> </td>
<td style="vertical-align: top">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Discounted cash flow</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Guideline company transactions method</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Guideline publicly-traded company method</p></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: top">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Growth rate</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk premium factors</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Revenue multiple</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">EBITDA multiple</p></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: top">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">13.00%-15.20%</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">(2.50%)-7.00%</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">1.10-2.10</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">9.30-13.80</p></td></tr>
<tr>
<td style="vertical-align: top; padding-bottom: 1pt; text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Series B Warrants</font></td>
<td style="padding-bottom: 1pt; text-align: justify"> </td>
<td style="vertical-align: top; text-align: justify"> </td>
<td style="vertical-align: top; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td>
<td style="vertical-align: top; text-align: justify"> </td>
<td style="vertical-align: top"><font style="font-family: Times New Roman, Times, Serif">Option pricing model</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: top">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Duration</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk-free interest rate</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Volatility</p></td>
<td style="vertical-align: top"> </td>
<td style="vertical-align: top">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">0.25-0.92 years</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">0.16% - 0.62% </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">50%</p></td></tr>
<tr>
<td style="vertical-align: top; padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif">Investment in Real Estate Companies</font></td>
<td style="padding-bottom: 2.5pt; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: top; text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: top"><font style="font-family: Times New Roman, Times, Serif">Recent transaction</font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: top; padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif"><b>Total assets held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt; text-align: justify"> </td>
<td style="border-bottom: black 2.25pt double; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td></tr>
<tr>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom"> </td></tr>
<tr>
<td style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Liabilities</b></font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom"> </td></tr>
<tr style="vertical-align: top">
<td style="text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Call option liability</font></td>
<td> </td>
<td><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td>
<td> </td>
<td><font style="font-family: Times New Roman, Times, Serif">Option pricing model</font></td>
<td> </td>
<td>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Duration</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk-free interest rate</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Volatility</p></td>
<td> </td>
<td>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">2.23-2.40 years</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">1.12% -1.16% </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0">50%</p></td></tr>
<tr>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td> </td>
<td style="text-align: justify"> </td>
<td style="text-align: right"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif"><b>Total liabilities held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt; text-align: justify"> </td>
<td style="vertical-align: bottom; border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="text-align: justify"> </td></tr>
</table>
<p style="margin-top: 0; margin-bottom: 0"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In the first quarter of 2016, the Company
sold an aggregate of 1,713,159 shares of Twinlab common stock to various unrelated third party accredited investors, in private
transactions, for $0.76 per share. In addition, 4,000,000 of the Company’s warrants to purchase Twinlab common stock (for
$0.76 per share) expired on March 31, 2016 in accordance with their terms.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 4 – RELATED PARTY TRANSACTIONS</b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Salary Advance to Related Party </i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In the first quarter of 2016 the Company
paid salary amounts to two of its officers covering the second, third, and fourth quarters of 2016. As a result, the Company recorded
a salary advance - related party of $300,000 at March 31, 2016 in connection with such payments.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Short-Term Advances from Related
Party</i> </b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">After October 28, 2014 the Company’s
controlling stockholder Darin Pastor made advances and direct-payments to assist the Company in covering expenses. In addition,
the amounts of these advances and direct-payments are reimbursable to him upon his demand at any time. At March 31, 2016 and December
31, 2015, the unrepaid balance of such advances and direct-payments was $29,700 and $49,600, respectively.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Notes Payable to Related Party</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On October 28, 2014, the Company entered into
a transaction in which the Company acquired from Darin Pastor certain assets which had been assets of Affluent and assumed certain
liabilities which had been liabilities of Affluent, including liabilities under demand notes in favor of Darin Pastor. The Company
repaid these notes in their entirety on March 11, 2016. On December 31, 2015, the outstanding principal obligation on such assumed
notes was $68,416. The interest rate on the demand notes was 2% per annum.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b>NOTE 5 – INCOME TAXES</b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company accounts for income
taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the
expected future tax consequences of events that have been included in the financial statements. Under this method, deferred
tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of
assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.
Income tax benefit for the three months ended March 31, 2016 was $500,348, which reflected times an effective tax rate
of 39.43%, which was greater than the federal statutory rate due to the state income tax expense.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The impact of an uncertain income tax
position on the income tax return must be recognized at the largest amount that is more likely than not to be sustained upon audit
by the relevant tax authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of
being sustained. The disclosures regarding the Company's unrecognized tax benefits at December 31, 2015 included in the Company's
2015 Annual Report on Form 10-K continue to be relevant for the period ended March 31, 2016 as to the Company’s unrecognized
tax benefits at March 31, 2016.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 6 –SUBSEQUENT EVENTS</b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b> </b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has evaluated subsequent events
through the date the financial statements were available to be issued. Except as noted below, there are no events which require
adjustments to, or disclosure in, the financial statements for the periods ended March 31, 2016.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 36pt"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-size: 11pt">In April 2016,
the Company sold 394,737 Twinlab shares to unrelated third parties for $300,000.</font><font style="background-color: yellow">
</font></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Use of Estimates</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The preparation of financial statements
in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Cash Equivalents</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company considers any investments in short-term money market funds with original maturities of three months
or less to be cash equivalents.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Investments</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Investments primarily comprise strategic,
non-controlling equity ownership interests in privately held businesses or public companies with very illiquid trading markets.
These strategic investments are accounted for at fair value as determined by internal valuation guidelines and/or outside appraisals
as there are no readily ascertainable fair market value prices in accordance with the Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) 946-10 and FASB ASC 820-10. Because the Company follows the financial accounting
and reporting conventions of the investment company industry, it reports investments at estimated fair value.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">FASB ASC 820-10-65-4 provides
additional guidance for estimating fair value in accordance with FASB ASC 820-10 when the volume and level of market activity
for the asset or liability have significantly decreased. FASB ASC 820-10-65-4 also includes guidance on identifying
circumstances that indicate a transaction is not orderly. It acknowledges that in these circumstances quoted prices may not
be determinative of fair value. FASB ASC 820-10-65-4 emphasizes that even if there has been a significant decrease in the
volume and level of market activity for the asset or liability and regardless of the valuation technique(s) used, the
objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between
market participants at the measurement date under current market conditions. Under FASB ASC 820-10-65-4, quoted prices for
assets or liabilities in inactive markets may require adjustment due to uncertainty as to whether the underlying transactions
are orderly. There is little information, if any, to evaluate if individual transactions are orderly in an inactive market.
Accordingly, the Company is required to evaluate the facts and circumstances to determine whether the transaction is orderly
based on the weight of the evidence. FASB ASC 820-10-65-4 does not designate a specific method for adjusting a transaction or
quoted price; however, it does provide guidance for determining how much weight to give a transaction or quoted price. Price
quotes derived from transactions that are not orderly are not considered to be determinative of fair value and should be
given less weight, if any, when estimating fair value. In the absence of observable market data at March 31, 2016, and
December 31, 2015 the Company's fair value measurements included assumptions about future cash flow and appropriately
risk-adjusted discount rates that it believes market participants would make in orderly market transactions.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Fair Value Measurements and Valuation
Methodologies</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 6pt; text-align: justify">GAAP defines fair value as the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies
into the following three levels: </p>
<table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse">
<tr style="vertical-align: top">
<td style="width: 20px; padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: right"><font style="font-size: 11pt">•</font></td>
<td style="width: 7px"> </td>
<td style="padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: justify"><font style="font-size: 11pt">Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.</font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse">
<tr style="vertical-align: top">
<td style="width: 20px; padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: right"><font style="font-size: 11pt">•</font></td>
<td style="width: 7px"> </td>
<td style="padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: justify"><font style="font-size: 11pt">Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.</font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse">
<tr style="vertical-align: top">
<td style="width: 20px; padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: right"><font style="font-size: 11pt">•</font></td>
<td style="width: 7px"> </td>
<td style="padding-bottom: 6pt; font: 10pt Times New Roman, Times, Serif; text-align: justify"><font style="font-size: 11pt">Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.</font></td></tr>
</table>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company’s financial instruments are
valued by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level
of input that is significant to the fair value measurement. The valuation methodology for each investment type and discussion of
key unobservable inputs is described below.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company often invests in common stocks
that are thinly traded where the closing trading price is not considered to be a fair indication of the value for which the Company
can sell or buy the common stock. In such cases, as in the case of private-company limited liability company membership interests
held by the Company, the common stock must be analyzed to determine what exit price the Company would receive when liquidating
the position. These positions are classified as Level 3 securities.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The significant unobservable inputs used
in the fair value measurement of the Company’s Level 3 common stocks are growth rate, risk premium, revenue multiples
and EBITDA multiples. Increases or decreases in any of those inputs in isolation would result in a lower or higher fair
value measurement, respectively.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has warrants and call options to
purchase common stock in illiquid public companies. Generally, there is no established market for these investments. The Company
values these warrants and call options by using a model that takes into consideration the exercise or call price of the warrant
or call option, the price of the underlying common stock and the expiration date of the warrant or call option.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The significant unobservable inputs used
in the fair value measurement of the Company’s warrants and call options includes the price of the underlying thinly
traded common stock (determined based upon growth rate, risk premium, revenue multiples and EBITDA multiples), duration
and discount rate and volatility. Increases or decreases in the premium-to-parity would result in a higher or lower fair
value measurement, respectively.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Generally, when the Company invests in common
stocks that are traded on the NASDAQ Markets or over-the-counter markets (such as the OTCBB, OTCQB or OTC Pink marketplaces), such
common stocks are valued at the last traded price. If there is no trade on a measurement date, the Company will typically value
the common stock at the closing bid price. However, in certain circumstances, the closing trading price is not considered to be
a fair indication of the value for which the Company can sell the common stock. In such cases, the common stock must be analyzed
to determine what exit price the Company would receive when liquidating the position. Investments in non-marketable common stocks
at March 31, 2016 and December 31, 2015 were valued based, in part, on subsequent transactions with unrelated third parties and at
December 31, 2015 were valued by the Company with the assistance of an independent valuation consultant. These positions are classified
as Level 3 securities by the Company.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">From time to time, the Company has investments
in private limited liability companies. Generally, there is no established market for these investments. The Company values these
interests by means of both quantitative and qualitative measures, generally including the financial stability of the company, the
economic rights of the interests and the economic prospects of the company.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The significant unobservable input used in
the fair value measurement of the Company’s limited liability company investments is the expected recovery of contributed
capital. Increases or decreases in the expected recovery would result in a higher or lower fair value measurement, respectively.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Derivative Financial Instruments</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 36pt"> </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Derivative financial instruments include call
options and warrants at March 31, 2016 and December 31, 2015. Derivatives are accounted for at fair value with changes in fair value
reported in operations. The significant unobservable inputs used in the fair value measurement of the Company’s derivative
financial instruments include the underlying common stock, duration, volatility and discount rate, which are used in the option
pricing model. Changes to any of those inputs in isolation would result in fluctuations in the fair value measurement.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Investment Transaction, Related
Income and Expenses</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Purchases and sales of investments are
recorded on a trade-date basis. Realized gains and losses on investments are recognized on the first-in, first-out method. Dividend
income on investments owned is recognized on the ex-dividend date, net of applicable withholding taxes.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Treasury Stock Purchases</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company is authorized to repurchase
shares of the Company’s common stock in private transactions from time to time.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Revenue Recognition</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company recognizes revenue for services
when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the related
service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and
(4) the collection of fees is probable.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Earnings per Share</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company follows FASB ASC 260 for
earnings per share. Basic earnings per common share calculations are determined by dividing net income by the weighted average
number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by
dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods
when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.  As of March 31,
2016 and 2015, there were no dilutive common shares equivalents outstanding.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Concentration Risks</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">During the quarter ended March 31, 2016,
the Company had $12,000 of sublease income from two sublessees. During the quarter ended March 31, 2015, the Company had $50,001
in revenue generated from one customer for consulting services and had interest income from a related party of $7,446. </p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Income Taxes</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company follows ASC Topic 740 for
recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the
financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related
asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in
the asset or liability each period. If available evidence suggests that it is more likely than not that some portion or all of
the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount
that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred
income taxes in the period of change.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Deferred income taxes may arise from
temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods.
Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they
relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current
or non-current depending on the periods in which the temporary differences are expected to reverse.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company applies a more-likely-than-not
recognition threshold for all tax uncertainties. ASC Topic 740 allows the recognition of those tax benefits that have a greater
than 50% likelihood of being sustained upon examination by the taxing authorities. As of March 31, 2016 the Company reviewed its
tax positions and determined there were no outstanding or retroactive tax provisions with less than a 50% likelihood of being sustained
upon examination by the taxing authorities.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company is required to file Federal and New York and California state income tax returns. The Company’s
tax return status will remain open until a tax return has been filed.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Advertising costs</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Advertising costs are expensed as incurred.
For the quarters ended March 31, 2016 and 2015, advertising costs of $14,930 and $21,170, respectively, were included in general
and administrative expenses.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Recent Accounting Pronouncements</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In May 2014, the FASB issued Accounting
Standards update 2014-09, <i>Revenue from Contracts with Customers </i>("ASU 2014-09"). ASU 2014-09 specifies a comprehensive
model to be used in accounting for revenue arising from contracts with customers, and supersedes most of the current revenue recognition
guidance, including industry specific guidance. It applies to all contracts with customers except those that are specifically within
the scope of other FASB topics, and certain of its provisions also apply to transfers of nonfinancial assets, including in-substance
nonfinancial assets that are not an output of an entity's ordinary activities. The core principal of the model is that revenue
is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the
transferring entity expects to be entitled in exchange. To apply the revenue model, an entity will: 1) identify the contract(s)
with a customer, 2) identify the performance obligations in the contract, 3) determine the transaction price, 4) allocate the transaction
price to the performance obligations in the contract, and 5) recognize revenue when (or as) the entity satisfies a performance
obligation. For public companies, ASU 2014-09 is effective for annual reporting periods (including interim reporting periods within
those periods) beginning after December 15, 2016. Early adoption is not permitted. Upon adoption, entities can choose to use either
a full retrospective or modified approach, as outlined in ASU 2014-09. As compared with current GAAP, ASU 2014-09 requires significantly
more disclosures about revenue recognition. The Company has not yet assessed the potential impact of ASU 2014-09 on the financial
statements.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In May 2015, the FASB issued amended
guidance on the disclosures for investments in certain equities that calculate net asset value per share (or its equivalent). The
amendments remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured
using the net asset value per share practical expedient. The amendments also remove the requirement to make certain disclosures
for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. Rather,
those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient.
The guidance is effective for fiscal years beginning after December 15, 2015 and for interim periods within those years.</p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In February 2016, the FASB issued Accounting
Standards update 2016-02, <i>Leases </i>("ASU 2016-02"). ASU 2016-02 requires a lessee to recognize a lease asset representing
its right to use the underlying asset for the lease term, and a lease liability for the payments to be made to lessor, on its balance
sheet for all operating leases greater than 12 months. ASU 2016-02 will be effective for fiscal years, and interim periods within
those fiscal years, beginning after December 15, 2018. The Company has not yet adopted ASU 2016-02 nor assessed its potential impact
on the financial statements.</p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td colspan="15" style="text-align: center"><font style="font-size: 11pt"><b>Assets and Liabilities Measured at</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td colspan="15" style="text-align: center"><font style="font-size: 11pt"><b>Fair Value on a Recurring Basis</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="15" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>March 31, 2016</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>Level 1</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>Level 2</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>Level 3</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>Total</b></font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 11pt"><b>Assets</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 11pt">Financial instruments, at fair value:</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="width: 44%; padding-left: 6.75pt"><font style="font-size: 11pt">Common Stocks</font></td>
<td style="width: 2%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="width: 1%"> </td>
<td style="width: 2%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="width: 1%"> </td>
<td style="width: 2%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-size: 11pt">8,598,030</font></td>
<td style="width: 1%"> </td>
<td style="width: 2%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-size: 11pt">8,598,030</font></td>
<td style="width: 1%"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 6.75pt"><font style="font-size: 11pt">Real Estate Company Investments</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">277,500</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">277,500</font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 6.75pt"><font style="font-size: 11pt">2014 Call Options</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">1,135,863</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">1,135,863</font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-size: 11pt">Series B Warrants</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">1,268,937</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">1,268,937</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt"><font style="font-size: 11pt">Total Financial instruments, at fair value</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">11,280,330</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">11,280,330</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-size: 11pt"><b>   Total assets held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">11,280,330</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">11,280,330</font></td>
<td style="padding-bottom: 2.5pt"> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 11pt"><b>Liabilities</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 11pt">Financial instruments, at fair value:</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-size: 11pt">Third Party Call Options</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">608,731</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">608,731</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-size: 11pt"><b>   Total liabilities held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">608,731</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">608,731</font></td>
<td style="padding-bottom: 2.5pt"> </td></tr>
</table>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b> </b></p>
<table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Assets and Liabilities Measured at</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Fair Value on a Recurring Basis</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="15" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>December 31, 2015</b></font></td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 1</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 2</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 3</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Total</b></font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-family: Times New Roman, Times, Serif"><b>Assets</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="width: 48%; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Common Stocks</font></td>
<td style="width: 1%"> </td>
<td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="width: 1%"> </td>
<td style="width: 1%"> </td>
<td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="width: 1%"> </td>
<td style="width: 1%"> </td>
<td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td>
<td style="width: 1%"> </td>
<td style="width: 1%"> </td>
<td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td>
<td style="width: 1%"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Real Estate Company Investments</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Series B Warrants</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt"><font style="font-family: Times New Roman, Times, Serif">Total Financial instruments, at fair value</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>   Total assets held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif"><b>$</b></font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif"><b>—  </b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td>
<td style="padding-bottom: 2.5pt"> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-family: Times New Roman, Times, Serif"><b>Liabilities</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Third Party Call Options</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>   Total liabilities held at fair value</b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif"><b>$</b></font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif"><b>—  </b></font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td>
<td style="padding-bottom: 2.5pt"> </td></tr>
</table>
7446
.1300
.1520
0.1520
0.1300
0.1300
0.1520
0.1300
0.1520
-.0250
.0700
0.0700
-0.0250
-0.0250
0.0700
-0.0250
0.0700
1.10
2.10
2.10
1.10
1.10
2.10
1.10
2.10
9.30
13.80
13.80
9.30
9.30
13.80
9.30
13.80
4202
-504550
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b><i>Basis of Presentation</i></b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The accompanying financial statements
have been prepared using the accrual basis of accounting in conformity with accounting principles generally accepted in the United
States of America (“GAAP”) for interim financial information and the accounting and financial reporting conventions
of the investment company industry and in accordance with the instructions to Form 10-Q and Article 8 of Securities and Exchange
Commission (“SEC”) Regulation S-X. Accordingly, they should be read in conjunction with the audited consolidated financial
statements and notes thereto for the year ended December 31, 2015, included in the Company’s Annual Report on Form 10-K filed
with the SEC on May 2, 2016. The unaudited condensed financial statements contain all normal recurring accruals and adjustments
that in the opinion of management, are necessary to present fairly the financial position of the Company at March 31, 2016, the
results of the Company’s operations for the three months period ended March 31, 2016 and the Company’s cash flows for
the three months ended March 31, 2016. The results of operations for the three months period ended March 31, 2016 are
not necessarily indicative of the results to be expected for the full year or any future interim periods.</p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<tr style="vertical-align: bottom">
<td style="border-bottom: black 1pt solid"><font style="font-size: 11pt"><b>March 31, 2016</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 11pt"><b>Cost</b></font></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Estimated </b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Fair Value</b></p></td>
<td style="padding-bottom: 1pt"> </td>
<td colspan="3" style="border-bottom: black 1pt solid">
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Unrealized</b></p>
<p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Gain (Loss)</b></p></td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><font style="font-size: 11pt"><b>ASSETS</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="width: 46%; padding-left: 5.75pt"><font style="font-size: 11pt">Common Stocks</font></td>
<td style="width: 5%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 11%; text-align: right"><font style="font-size: 11pt">1,004,478</font></td>
<td style="width: 1%"> </td>
<td style="width: 5%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 11%; text-align: right"><font style="font-size: 11pt">8,598,030</font></td>
<td style="width: 1%"> </td>
<td style="width: 5%"> </td>
<td style="width: 1%"><font style="font-size: 11pt">$</font></td>
<td style="width: 11%; text-align: right"><font style="font-size: 11pt">7,593,552</font></td>
<td style="width: 1%"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><font style="font-size: 11pt">Real Estate Company Investments</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">277,500</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">277,500</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">—  </font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><font style="font-size: 11pt">2014 Call Options</font></td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">450</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">1,135,863</font></td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"><font style="font-size: 11pt">1,135,413</font></td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 1pt; padding-left: 5.75pt"><font style="font-size: 11pt">Series B Warrants</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">1,268,937</font></td>
<td style="padding-bottom: 1pt"> </td>
<td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: black 1pt solid"> </td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 11pt">1,</font> <font style="font-size: 11pt">268,937</font></td>
<td style="padding-bottom: 1pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 5.75pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">1,282,428</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">11,280,329</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">9,997,902</font></td>
<td style="padding-bottom: 2.5pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><font style="font-size: 11pt"><b>LIABILITIES</b></font></td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2.5pt; padding-left: 5.75pt"><font style="font-size: 11pt">Third-Party Call Options</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">—  </font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">(608,731</font></td>
<td style="padding-bottom: 2.5pt"><font style="font-size: 11pt">)</font></td>
<td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 11pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 11pt">(608,731</font></td>
<td style="padding-bottom: 2.5pt"><font style="font-size: 11pt">)</font></td></tr>
</table><p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Times New Roman, Times, Serif">
<tr style="vertical-align: bottom">
<td style="border-bottom: black 1pt solid"><b>December 31, 2015</b></td><td style="font-weight: bold"> </td>
<td colspan="3" style="font-weight: bold; text-align: center">Cost</td><td style="font-weight: bold"> </td>
<td colspan="3" style="font-weight: bold; text-align: center"><p style="margin-top: 0; margin-bottom: 0">Estimated</p>
<p style="margin-top: 0; margin-bottom: 0">Fair Value</p></td><td style="font-weight: bold"> </td>
<td colspan="3" style="font-weight: bold; text-align: center"><p style="margin-top: 0; margin-bottom: 0">Unrealized</p>
<p style="margin-top: 0; margin-bottom: 0">Gain (Loss)</p></td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><b>ASSETS</b></td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt; width: 46%">Common Stocks</td><td style="width: 5%"> </td>
<td style="width: 1%; text-align: left">$</td><td style="width: 11%; text-align: right">10,04,992</td><td style="width: 1%; text-align: left"> </td><td style="width: 5%"> </td>
<td style="width: 1%; text-align: left">$</td><td style="width: 11%; text-align: right">98,96,605</td><td style="width: 1%; text-align: left"> </td><td style="width: 5%"> </td>
<td style="width: 1%; text-align: left">$</td><td style="width: 11%; text-align: right">88,91,613</td><td style="width: 1%; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt">Real Estate Company Investments</td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">2,77,500</td><td style="text-align: left"> </td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">2,77,500</td><td style="text-align: left"> </td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">—  </td><td style="text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt">2014 Call Options</td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">450</td><td style="text-align: left"> </td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">11,35,863</td><td style="text-align: left"> </td><td> </td>
<td style="text-align: left"> </td><td style="text-align: right">11,35,413</td><td style="text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt">Series B Warrants</td><td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—  </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">18,51,750</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td>
<td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">18,51,750</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="font-size: 10pt; padding-bottom: 2.5pt"> </td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">12,82,942</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">131,61,718</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">118,78,776</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="font-size: 10pt"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt"><b>LIABILITIES</b></td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt"> </td>
<td style="font-size: 10pt; text-align: left"> </td><td style="font-size: 10pt; text-align: right"> </td><td style="font-size: 10pt; text-align: left"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding-left: 5.75pt">Third Party Call Options</td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">—  </td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(619,122</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td>
<td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(619,122</td><td style="padding-bottom: 2.5pt; text-align: left">)</td></tr>
</table>
-1298575
-1298575
300000
-300000
4047557
4552107
480